Assumption

Index Category Small Area Name Time Frame Start Year End Year Privacy and Structure Amount Occupancy Rate Description Validity
1 Addition Subi East time span 2034 2054 private medium or high density 14 — Subiaco Road redevelopment - approx. 500 dwellings to be completed beyond 2054 - estimate 70% completion by 2054 (Redevelopment Area but partially in individual ownership) valid

Resulting adjustments to dwellings

Occupancy Privacy Structure 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054
Occupied Private Medium or high density 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87 11.87
Unoccupied Private Medium or high density 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13 2.13
Total — — 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00 14.00