Assumption

Index Category Small Area Name Time Frame Start Year End Year Privacy and Structure Amount Occupancy Rate Description Validity
1 Addition Subi East time span 2028 2048 private medium or high density 50 — Subi Oval development assumes approx. 1000 dwellings over 20 years - 100% built out (Redevelopment Area) valid

Resulting adjustments to dwellings

Occupancy Privacy Structure 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048
Occupied Private Medium or high density 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38 42.38
Unoccupied Private Medium or high density 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62 7.62
Total — — 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00