Main Scenario
Ageing of Mill Park
small area forecast
|
Component
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
2036
|
2037
|
2038
|
2039
|
2040
|
2041
|
2042
|
2043
|
2044
|
2045
|
2046
|
2047
|
2048
|
2049
|
2050
|
2051
|
2052
|
2053
|
2054
|
| Growing up |
0.00 |
29756.00 |
28565.00 |
28059.00 |
28297.00 |
28582.00 |
28915.89 |
28941.06 |
28984.17 |
29024.43 |
29092.55 |
29238.41 |
29324.92 |
29423.41 |
29609.61 |
29791.04 |
29906.46 |
30020.37 |
30150.20 |
30548.25 |
30914.51 |
31509.89 |
32065.38 |
32459.73 |
32890.41 |
33318.16 |
33753.62 |
34222.05 |
34719.28 |
35162.70 |
35753.73 |
36298.65 |
36869.31 |
36862.98 |
36858.99 |
| Growing out |
0.00 |
29756.00 |
28565.00 |
28059.00 |
28297.00 |
28582.00 |
28915.89 |
28941.06 |
28984.17 |
29024.43 |
29092.55 |
29238.41 |
29324.92 |
29423.41 |
29609.61 |
29791.04 |
29906.46 |
30020.37 |
30150.20 |
30548.25 |
30914.51 |
31509.89 |
32065.38 |
32459.73 |
32890.41 |
33318.16 |
33753.62 |
34222.05 |
34719.28 |
35162.70 |
35753.73 |
36298.65 |
36869.31 |
36862.98 |
36858.99 |
| Ageing |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |