Main Scenario
Dwelling Assumption Adjustments Comparison of Whittlesea (Main Scenario)
local government area forecast
|
Small Area
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
2036
|
2037
|
2038
|
2039
|
2040
|
2041
|
2042
|
2043
|
2044
|
2045
|
2046
|
2047
|
2048
|
2049
|
2050
|
2051
|
2052
|
2053
|
2054
|
| Bundoora |
-41.08 |
60.93 |
-5.15 |
-8.13 |
-3.74 |
-6.53 |
-11.11 |
-1.11 |
121.89 |
132.89 |
125.89 |
118.89 |
105.89 |
85.89 |
115.89 |
121.89 |
24.89 |
117.89 |
117.89 |
91.89 |
144.89 |
77.89 |
83.89 |
57.89 |
60.89 |
69.89 |
80.89 |
156.89 |
153.89 |
143.89 |
-18.11 |
-18.11 |
-18.11 |
| Donnybrook |
-679.78 |
-331.75 |
-453.23 |
67.72 |
-406.07 |
-122.79 |
16.58 |
139.71 |
158.71 |
198.71 |
274.71 |
258.71 |
302.71 |
247.71 |
211.71 |
50.71 |
65.71 |
40.71 |
-34.29 |
-147.29 |
-327.29 |
-591.29 |
-743.29 |
-883.29 |
-965.29 |
-1002.29 |
-1071.29 |
-1071.29 |
-1071.29 |
-1071.29 |
-1071.29 |
-1071.29 |
-1071.29 |
| Doreen |
-99.94 |
55.01 |
46.78 |
-6.91 |
-12.60 |
-6.60 |
-3.60 |
-19.60 |
-9.60 |
-26.60 |
-12.60 |
12.40 |
28.40 |
27.40 |
25.40 |
45.40 |
51.40 |
20.40 |
19.40 |
17.40 |
18.40 |
16.40 |
10.40 |
26.40 |
39.40 |
54.40 |
41.40 |
27.40 |
6.40 |
-5.60 |
-51.60 |
-51.60 |
-51.60 |
| Eden Park |
-1.05 |
2.08 |
0.19 |
3.03 |
3.03 |
3.03 |
4.03 |
3.03 |
3.03 |
3.03 |
3.03 |
4.03 |
3.03 |
3.03 |
3.03 |
3.03 |
4.03 |
3.03 |
3.03 |
3.03 |
3.03 |
4.03 |
3.03 |
3.03 |
3.03 |
3.03 |
4.03 |
3.03 |
3.03 |
3.03 |
-0.97 |
-0.97 |
-0.97 |
| Epping |
-8.88 |
191.62 |
-8.00 |
27.50 |
71.71 |
51.91 |
177.71 |
187.71 |
156.71 |
322.71 |
372.71 |
451.71 |
377.71 |
321.71 |
295.71 |
388.71 |
577.71 |
602.71 |
745.71 |
899.71 |
966.71 |
988.71 |
915.71 |
918.71 |
876.71 |
868.71 |
869.71 |
827.71 |
821.71 |
829.71 |
-63.29 |
-63.29 |
-63.29 |
| Humevale |
0.61 |
1.28 |
0.57 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
-1.45 |
-1.45 |
-1.45 |
| Kinglake West |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Lalor |
-45.10 |
19.82 |
-29.80 |
-7.75 |
-1.38 |
34.48 |
6.56 |
4.12 |
12.12 |
36.12 |
15.12 |
17.12 |
38.12 |
36.12 |
71.12 |
88.12 |
80.12 |
81.12 |
80.12 |
97.12 |
110.12 |
103.12 |
115.12 |
123.12 |
122.12 |
135.12 |
146.12 |
156.12 |
147.12 |
149.12 |
-52.88 |
-52.88 |
-52.88 |
| Mernda |
-21.02 |
-8.01 |
-4.73 |
56.24 |
-42.14 |
25.50 |
29.93 |
-17.23 |
-56.23 |
-61.23 |
-36.23 |
-36.23 |
27.77 |
46.77 |
64.77 |
55.77 |
43.77 |
-0.23 |
83.77 |
93.77 |
102.77 |
131.77 |
196.77 |
158.77 |
67.77 |
98.77 |
89.77 |
75.77 |
52.77 |
-11.23 |
-93.23 |
-93.23 |
-93.23 |
| Mill Park |
-4.54 |
7.50 |
-17.26 |
9.71 |
2.37 |
-0.20 |
6.52 |
20.52 |
46.52 |
24.52 |
29.52 |
75.52 |
66.52 |
40.52 |
41.52 |
51.52 |
146.52 |
147.52 |
230.52 |
211.52 |
152.52 |
161.52 |
163.52 |
160.52 |
174.52 |
182.52 |
163.52 |
216.52 |
194.52 |
207.52 |
-15.48 |
-15.48 |
-15.48 |
| South Morang |
-53.16 |
58.41 |
-91.00 |
47.78 |
-61.45 |
84.25 |
-110.58 |
-147.58 |
-126.58 |
-119.58 |
-106.58 |
-112.58 |
-90.58 |
-77.58 |
-113.58 |
-125.58 |
-145.58 |
-72.58 |
-151.58 |
-122.58 |
-81.58 |
-101.58 |
-98.58 |
-105.58 |
-98.58 |
-119.58 |
-128.58 |
-144.58 |
-185.58 |
-205.58 |
-246.58 |
-246.58 |
-246.58 |
| Thomastown |
-54.25 |
1.67 |
-28.17 |
32.00 |
95.55 |
-0.32 |
-21.66 |
-10.33 |
-23.33 |
2.67 |
-19.33 |
-17.33 |
-4.33 |
-4.33 |
4.67 |
13.67 |
23.67 |
30.67 |
41.67 |
49.67 |
102.67 |
67.67 |
74.67 |
82.67 |
89.67 |
102.67 |
106.67 |
108.67 |
110.67 |
111.67 |
-89.33 |
-89.33 |
-89.33 |
| Whittlesea |
-8.42 |
-2.51 |
0.45 |
-4.61 |
3.29 |
-2.71 |
-3.71 |
-3.71 |
-2.71 |
-2.71 |
-2.71 |
-2.71 |
-2.71 |
-2.71 |
3.29 |
4.29 |
7.29 |
17.29 |
24.29 |
21.29 |
20.29 |
27.29 |
23.29 |
36.29 |
37.29 |
31.29 |
23.29 |
18.29 |
17.29 |
18.29 |
-10.71 |
-10.71 |
-10.71 |
| Wollert |
-227.55 |
-147.05 |
144.19 |
40.93 |
-226.31 |
-253.32 |
-120.36 |
-43.70 |
-129.70 |
-379.70 |
-459.70 |
-605.70 |
-616.70 |
-546.70 |
-545.70 |
-620.70 |
-795.70 |
-913.70 |
-1091.70 |
-1209.70 |
-1243.70 |
-1280.70 |
-1290.70 |
-1293.70 |
-1293.70 |
-1293.70 |
-1293.70 |
-1293.70 |
-1293.70 |
-1293.70 |
-1293.70 |
-1293.70 |
-1293.70 |
| Woodstock |
0.06 |
0.00 |
0.00 |
0.00 |
-0.97 |
-0.97 |
0.03 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
0.03 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
0.03 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
-0.97 |
0.03 |
-0.97 |
-0.97 |
-0.97 |
| Yan Yean |
-1.70 |
-0.87 |
-0.88 |
-1.77 |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
0.00 |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total |
-1245.80 |
-91.87 |
-446.04 |
256.29 |
-578.16 |
-192.72 |
-29.11 |
111.41 |
150.41 |
130.41 |
184.41 |
163.41 |
235.41 |
177.41 |
178.41 |
77.41 |
83.41 |
74.41 |
68.41 |
5.41 |
-30.59 |
-395.59 |
-545.59 |
-715.59 |
-885.59 |
-869.59 |
-968.59 |
-918.59 |
-1043.59 |
-1123.59 |
-3009.59 |
-3009.59 |
-3009.59 |