| Small Area | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Albert Park | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 | 6210.18 |
| Balaclava | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 | 5126.57 |
| Elwood | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 | 14677.65 |
| Middle Park | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 | 3516.21 |
| Port Melbourne | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 | 17144.59 |
| Ripponlea | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 | 1381.26 |
| South Melbourne | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 | 11509.75 |
| St Kilda | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 | 19964.16 |
| St Kilda East | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 | 8515.50 |
| St Kilda Road | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 | 10187.65 |
| St Kilda West | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 | 2590.03 |
| Total | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 | 100823.55 |